Home / Transcripts / EBOS Group Limited (EBO) · August 23, 2022

EBOS Group Limited (EBO) Earnings Call Transcript

August 23, 2022

New Zealand Exchange NZ Health Care Health Care Providers and Services earnings 55 min

Earnings Call Speaker Segments

Operator operator
#1

Thank you for standing by, and welcome to the EBOS Group Limited FY '22 Full Year Results Conference Call. [Operator Instructions] I must advise you that this conference is being recorded today, the 24th of August 2022. I would now like to hand the conference over to your first speaker today, Mr. John Cullity, CEO, EBOS Group. Please go ahead, John.

John Cullity executive
#2

Thank you, Dylan, and welcome, everyone, to EBOS Group's Full Year 2022 Results Presentation. My name is John Cullity, CEO for EBOS Group. And I'm joined this morning by Leonard Hansen, our CFO; and Martin Krauskopf, our GM for M&A and Investor Relations. Before presenting our results, I'd like to start by highlighting that in 2022 EBOS is celebrating 100 years of its history. From the commencement of operations in 1922, Early Brothers Trading Co., the founding corporation of today's EBOS, provided a broad range of products and wholesale services that cater to the needs of communities across New Zealand. It is with a great deal of satisfaction that 100 years later, through our diversified range of Healthcare and Animal Care businesses, EBOS continues to serve and provide for communities across New Zealand, Australia and now Southeast Asia. Our annual report contains further information about our story and provides readers with an insight into how we became the company we are today. We are very proud of our heritage, and we thank all of our stakeholders who have been part of our journey, and we look forward to the next 100 years. It is therefore fitting that in our centenary year we are able to announce another record results including revenues exceeding $10 billion for the first time. Our FY '22 results has been driven by strong organic growth in both our Healthcare and Animal Care segments as well as strong growth from acquisitions. Key highlights of this year's results include double-digit earnings growth, the acquisition of LifeHealthcare as well as 4 additional bolt-on acquisitions, continued investment into our operational infrastructure to support our growth, maintaining a strong balance sheet within our target gearing range and increasing dividends to shareholders. Before we go through this morning's presentation, I should point out the following. The results are expressed in Australian dollars, unless otherwise noted. And the presentation refers to both statutory and underlying results. The underlying results exclude $25.6 million of one-off costs after tax related to the significant M&A activity undertaken during the period. My commentary this morning is predominantly based on our underlying results, and we have included in the appendix a reconciliation between the reported and underlying numbers. The key financial headlines of our full year results are revenue increased by 16.6% to over $10.7 billion, underlying EBIT increased by 20.5% to $355 million, and underlying net profit after tax increased by 21.3% to $228 million. In light of the group's performance, the Board has declared a final dividend of NZD 0.49, which brings full year dividends to NZD 0.96, representing an increase of 8.5%. The group once again saw strong performances from both the Healthcare and Animal Care segments, highlighting the benefits of our diversified portfolio of market-leading businesses and our strategy of investing for growth. Our Healthcare segment increased underlying EBIT by 24% driven by our Community Pharmacy, TerryWhite Chemmart, Institutional Healthcare and Contract Logistics businesses. Key highlights of this performance were the growth in Community Pharmacy was driven by customer and market share gains, increased sales of high-value medicines and the return of Pfizer products to the wholesale channel. TWC store network now exceeds 500, and the network delivered total sales growth of 13.9% and like-for-like sales growth of just under 12%. And our Institutional Healthcare division continued its strong performance driven by sales of specialty medicines as well as organic and inorganic growth in medical consumables and medical devices. During the financial year, we completed 5 acquisitions, which contributed to the growth of the Institutional Healthcare division. Our Animal Care segment delivered EBIT growth of 15% as it capitalized on strong pet care market conditions. Our key brands, Black Hawk and Vitapet, continued to increase or maintain their leadership positions in their respective markets. And I'm pleased to announce that we have now completed the commissioning phase of our new state-of-the-art pet food manufacturing facility in Parkes, New South Wales. We continue to see increased consumer demand for Black Hawk. And in response, we are currently preparing to commence a third shift at that site earlier than initially projected. And therefore, the site will operate 24 hours per day, 5 days per week. At the group level, we recorded underlying operating cash flow of $291 million, return on capital employed of 18.6%, and we ended the financial year with a net debt-to-EBITDA ratio of 1.94x, well within our target gearing range. Leonard Hansen will take you through each of these points later in the presentation. As you're aware, the macroeconomic environment is one of material uncertainty due to COVID-19, supply side constraints and cost increases. I will provide a brief overview of how each of these items has affected the group. COVID-19 continues to both positively and negatively impact on our various businesses. Overall, we estimate that COVID-19 has had a positive net impact on our earnings in FY '22. The key positives include stronger foot traffic in pharmacies due to COVID-19-related products and service demand; continued demand for medical consumables and PPE within our Institutional Healthcare division; growth in demand for Contract Logistics services associated with COVID-19-related products; and our Animal Care segment benefiting from increased consumer spending on pets. On the other side, the key negative impacts include a reduction in the number of elective surgeries impacting on our sales to hospitals; a higher rate of supply out of stocks across our wholesale, consumer and animal care product ranges; and operational inefficiencies due to COVID-19 safety measures and labor constraints. Despite our strong performance, like many companies, EBOS has been impacted by supply-side constraints and cost inflation. In terms of supply-side constraints, our businesses have been enacted by some manufacturer out of stocks as well as availability of staff and other key inputs. In terms of inflation, we've seen cost increases in cost of goods sold, labor, freight and rent. Each of our businesses have strategies in place to mitigate these cost increases. And to date, we have been able to successfully preserve our margins, reflected in our EBIT margin slightly increasing in FY '22. On this page, you can see that each of our divisions has contributed to our growth, with Institutional Healthcare being a particularly strong performer as a result of both organic growth and acquisitions. This year saw a higher-than-usual M&A activity with 5 acquisitions completed. The acquisition of LifeHealthcare was completed on the 31st of May and firmly establishes EBOS as one of the largest independent medical device distributors in Australia, New Zealand and Southeast Asia. I'm pleased to report that since completion integration into our broader medical device distribution operations has been progressing well. In June '22, the first month of our ownership, LifeHealthcare contributed EBITDA of $9.5 million, which was in line with our expectations. As our organic growth has continued, we took the opportunity to reinvest into our operational infrastructure. And these investments included completing the construction and commissioning of our new pet food facility in Parkes, New South Wales; completing the construction of 2 new medical consumable distribution centers in Sydney and Perth; we also expanded our pharmaceutical wholesale distribution centers in Brisbane and Melbourne; and we have commenced the construction of new Contract Logistics distribution centers in both Sydney and Auckland. These investments are consistent with our strategy of investing for growth and will position the group to continue expanding services to our customers. In terms of sustainability, EBOS continues to make progress on its ESG program. And this year, we have developed strategies for several high-priority matters that are important to our stakeholders. This included setting targets, milestones and KPIs for areas including environmental stewardship, consumer packaging, ethical sourcing and our people. Our Board has recently approved the scoping of an 18.8 megawatt solar array to demonstrate the group's commitment to cutting carbon emissions. This array will be sized to meet the current and estimated future electricity needs for all of the group's Australian operations. Further information on our sustainability and community initiatives is available in our 2022 sustainability report, and I invite all our stakeholders to have a read of that document, which is now available on our website. This slide provides further details on the group's financial performance on both a reported and underlying basis. The increase in underlying EBIT of $60.5 million or 20.5% reflects an increase in revenue of 16.6% and a slight expansion of our EBIT margin from 3.2% to 3.3%. During the period, underlying net profit after tax grew by $40 million to $228.2 million, representing growth of 21.3%, and underlying earnings per share grew by 12.2%. The difference between NPAT growth and EPS growth reflects the mismatch in timing between the LifeHealthcare capital raising and completion of the acquisition at the end of May. As I mentioned earlier, we saw a higher level of M&A activity during the year. And as a result, we incurred $25.6 million of one-off M&A costs post tax. These costs are excluded from our underlying earnings. FY '22 continues our long-term track record of delivering strong and steady performance with a focus on earnings and dividend growth, cash flow generation, return on capital and maintaining a strong balance sheet. Moving now to our segment performance. Healthcare generated revenue growth of 17% and underlying EBIT growth of 24%, with both our Australian and New Zealand Healthcare businesses growing earnings at broadly consistent rates. This performance was driven by strong organic growth across our pharmacy wholesale, TerryWhite Chemmart, medical consumables distribution and our Contract Logistics businesses, supplemented by the completion of the 5 acquisitions. Moving now to the specific components of Healthcare and starting with Community Pharmacy. In Community Pharmacy, we occupy the leading wholesale market position in both Australia and New Zealand. The Community Pharmacy business built upon the strong growth we saw in the first half and recorded a 19.5% increase in revenue and a 14% increase in gross operating revenue for the year. There were several key drivers of the results, including increasing our market share as a result of above-market growth by our major wholesale customers as well as winning business from our competitors. Strong performance was also seen from our Community Pharmacy retail brands including TerryWhite Chemmart. Ethical sales were particularly strong, growing at 19% in part due to the increased sales of new high-value medicines and the return of Pfizer to the wholesale channel. OTC sales grew by approximately 26%. This represents a return to growth in our OTC product category following previous year declines due to COVID-19, with key categories such as cold and flu, natural medicines, weight management, children's health and pain relief all performing strongly. The GOR margin percentage reduced slightly here, reflecting product mix and increased sales against the fixed CSO income pool. Our TerryWhite Chemmart business, which is reported within Community Pharmacy results, achieved a significant milestone, adding 51 new stores to exceed 500 total stores in the network, reinforcing its position as one of Australia's leading community pharmacy networks. Total network sales increased by 13.9%, and like-for-like sales grew by 11.9%, a really strong result that was driven by new store growth and continued investment in marketing and media, maintaining our position as the second largest advertiser in the Australian retail pharmacy sector. Additionally, the TWC pharmacy network has been responsible for delivering approximately 20% of all Australian Community Pharmacy-delivered COVID-19 and flu vaccinations, respectively, highlighting the important role our pharmacists have played during the pandemic. Our Institutional Healthcare business saw a strong period of growth, increasing gross operating revenue by $122 million to $378 million. Key drivers of the results were increased sales of new specialty medicines into the hospital network, continued strong demand for medical consumables including PPE, benefits from the 5 acquisitions mentioned earlier including the 1-month contribution from LifeHealthcare and an uplift in the GOR margin due to higher contributions from our expanded medical devices and medical consumables businesses. To support the ongoing growth of this division, 2 new medical consumables distribution centers were opened in Sydney and Perth. Contract Logistics has delivered another very strong performance with GOR growth of 40%. In this division, we saw our Australian business continue to grow its market share. The business also grew as a result of increased demand for the storage and servicing of protective equipment, testing kits and COVID-19 vaccines in New Zealand. As flagged in previous reporting periods, we are investing in a new Contract Logistics distribution center in Sydney to cater for our market growth. And we're also pleased to announce that we've commenced development of new Contract Logistics center here in Auckland. We anticipate that both of these new facilities will be operational in 2023. Turning now to our Animal Care segment. Our Animal Care business also had a strong performance for the year with revenue growth of just under 9% and EBIT growing by 15.3% as we continue to benefit from strong pet market conditions. These strong trading conditions are a result of the combination of an increased pet population, the humanization of pets and the premiumization of pet products, which we have highlighted in our past results. Pleasingly, our key brands, Black Hawk and Vitapet, continue to either increase or maintain their leadership position in their respective market segments. We're also pleased to announce that we have launched a new range of Black Hawk treat and puppy food products, consistent with our strategy of leveraging the strong brand into new product categories. In relation to our new pet food manufacturing facility, we successfully completed the construction and commissioning of the facility, and we are steadily increasing our commercial production rates. The completion of this facility has been very timely in an environment where global supply chains have been challenged. Having our own local manufacturing capability provides us with a real competitive advantage in a market where supplier out of stocks have been commonplace. And as mentioned earlier, in response to the increased consumer demand for Black Hawk, we will be shortly commencing a third shift at our facility, which is earlier than initially projected. Black Hawk, Vitapet and Lyppard all demonstrated solid growth during the period. Black Hawk, our premium dog food brand, capitalized on its leading position to continue to take market share in the pet specialty channel across both New Zealand and Australia. Vitapet remains the leading dog treats brand in the grocery channel in both Australia and New Zealand. And Lyppard also experienced strong growth at the GOR line, with lower revenue growth being a function of reduced exposure to lower margin business. And that concludes the commentary on our segment performance. I'll now hand over to Leonard Hansen, our CFO, to cover the financial information. Thank you, Leonard?

Leonard Hansen executive
#3

Thanks, John. Underlying cash flow from operations for the 12 months to June '22 was $291 million. Underlying cash flows exclude one-off payments of $42.2 million in relation to M&A transaction costs for the year. The decrease in underlying operating cash flows of $11.2 million compared to the prior year was attributable to the additional investment made in working capital to support the sales growth for the year and higher tax payments made partially offset by the higher underlying earnings, up $70 million compared to the prior period. Capital expenditure for the year was $89.2 million, comprising our business-as-usual CapEx of $59.2 million and a further $30 million to complete the construction of the new pet food manufacturing facility that commenced operations in the second half of FY '22. We also invested approximately $1.3 billion on acquisitions and deferred consideration payments for prior period acquisitions. The majority of the spend in relation to our acquisition was in relation to the acquisition of the LifeHealthcare Group for $1.15 billion, which was announced in December '21, with the transaction completing in the second half in May '22. Moving on to working capital. Working capital continues to remain a key focus for the group with the cash conversion cycle of 15 days as of June '22, similar to that on prior periods. Working capital has increased by $140 million from the prior year, largely attributable to the working capital acquired from the acquisitions undertaken during the year, which added approximately $120 million of working capital to the group's balance sheet. Return on capital employed for the year was 18.6% and is a record for the group and above our 15% return on capital employed target and also last year's reported ROCE of 18%. This is on the back of our strong earnings growth and continued disciplined approach to managing cash flow. Net debt for the group excluding leases was $860 million as at 30 June '22, an increase of $589 million on the prior year. This is primarily attributable to the group's undertaken acquisitions of $1.3 billion during the year. These proceeds were associated to capital raisings of $787 million. Our net debt-to-EBITDA ratio was 1.94x. It is higher than the 0.85x reported last year but within our target gearing range and well positioned after the LifeHealthcare acquisition. Our conservative gearing also provides capacity for further acquisitions and growth in business. In conjunction with the acquisition of LifeHealthcare in May '22, the group increased bank funding facilities by a further $540 million split evenly over the 3- and 4-year maturity tenor. At 30 June, the group has combined undrawn debt facilities of over $900 million available. And as at 30 June '22, EBOS' weighted average debt maturity profile was 2.6 years. Turning now to earnings per share and dividends. Underlying EPS for the year is $1.29 per share, growth upon FY '21 of 12.2%. The EBOS Board has declared a final dividend of NZD 0.49 per share, and this will be increased up to 25% and fully franked for Australian tax resident shareholders. The total dividend for the year are therefore $0.96, up 8.5% on last year, with a payout ratio for the year on an underlying basis of 74%. The group's Dividend Reinvestment Plan, which was strongly supported by shareholders previously, will be available for the final dividend. Shareholders can elect to take shares in lieu of a cash dividend at a discount of 2.5% to the volume weighted average share price. Thank you, and I'll now hand you back to John.

John Cullity executive
#4

Thank you, Leonard. So in conclusion, we are pleased with our strong performance in FY '22, which included revenue exceeding $10 billion for the first time, double-digit earnings growth, the acquisition of LifeHealthcare as well as 4 additional bolt-on acquisitions, continued investment into our operational infrastructure to support our growth, a strong balance sheet within our target gearing range and increasing dividends to shareholders. Looking ahead, we expect another year of profitable growth in FY '23. Our portfolio of businesses have proven to be very resilient through COVID-19 pandemic. However, given the global economic and geopolitical environment, there are material uncertainties that may impact upon the group due to trading performance. We expect capital expenditure for FY '23 to remain elevated as we embark on facility expansions and upgrades to support the growth in the business. Our balance sheet is well within its target gearing range, and we remain well positioned to support the capital expenditure requirements and pursue our growth opportunities. So with that, I'll conclude the formal part of the presentation and hand back to the operator to facilitate any questions. Thank you.

Operator operator
#5

[Operator Instructions] Our first question comes from the line of Daniel Hurren (sic) [ Dan Hurren ] from MST Marquee.

Dan Hurren analyst
#6

If I have this right, you can back out the gross operating revenue for Animal Care, but I don't think it's in the presentation. And it appears to be down sharply on FY '21, which compares to a very strong EBIT growth on FY '21. Could you talk about any changes there that have driven that gap?

John Cullity executive
#7

Sorry, Dan, can you just repeat that question? If you -- you were talking about backing out the gross operating revenue for Animal Care, which is in the presentation?

Dan Hurren analyst
#8

No, no. Sorry, the gross operating revenue for Animal Care is not in the presentation as far as I can see. But if we have it right, we can back it out, and it's down quite sharply versus FY '21, yet you've got quite strong EBIT growth.

John Cullity executive
#9

No. No.

Dan Hurren analyst
#10

That's not right?

John Cullity executive
#11

That's not correct. No, no, Dan, in the presentation, on Page 8, under the business and segment performance, you can see that the Animal Care gross operating revenue was up $20.3 million or 14.8%.

Dan Hurren analyst
#12

Right. My apologies. Sorry, there's a lot going on this morning.

John Cullity executive
#13

No, that's okay. That's okay.

Dan Hurren analyst
#14

Rather than that as my question, I'll sneak in another one. Look, you've talked about COVID impact today. I was just wondering if you could talk about the big impacts like rapid antigen test, Paxlovid, et cetera, and how they sort of fared first half versus second half and what the impact was across divisions or segments.

John Cullity executive
#15

Maybe to provide a little bit more insight into the profit performance of the group because this will probably come up in additional questions as well, but if you take the EBIT growth for the group at, say, 20.5%, we estimate that COVID provided a net positive impact to the group's growth rate of about, say, 2% to 3%. We also estimate that acquisitions provided a contribution to the growth rate of about 8% and that, therefore, the organic growth rate for the group is about 10%, right? So I don't have the split on that first half, second half, but we would have communicated that in the first half, yes.

Dan Hurren analyst
#16

Yes, sure. And just across the divisions, I mean, has that been fairly even across divisions, across the segments?

John Cullity executive
#17

It's really -- that COVID impact is really concentrated in the Healthcare division, right, because there was additional activity around -- particularly in New Zealand, around distribution of vaccines, PPE, equipment, et cetera. So that was the benefit. And then the downside is we also -- and also the high foot traffic going into pharmacy, right? And then the downside is we also called out, which affected both divisions, Healthcare and Animal Care, which is supplier out of stocks, inefficiencies within operations. It's a real mix of things.

Operator operator
#18

And I show our next question comes from the line of Saul Hadassin from Barrenjoey.

Saul Hadassin analyst
#19

Can you hear me?

John Cullity executive
#20

Yes, we can, Saul.

Saul Hadassin analyst
#21

Right. John, just 2 questions from me. The first one, just looking at the Healthcare divisional operating costs particularly in the second half, just noting the material step-up both sequentially and also versus PCP, I think they're up 40% versus second half '22 -- '21. And you touched on some of the cost pressures in your commentary, John. But just wondering, as we move into FY '23, I mean, is that an expectation that, that second half cost base is now the base to work off into '23? Or do you think you can achieve a degree of leverage in that cost line into FY '23 particularly with the integration of LifeHealthcare? Just wondering how you see that operating cost line moving into the next fiscal year.

John Cullity executive
#22

Yes. No, Saul, it's an interesting question. I think in terms of the cost base, of course, when you're looking at a run rate for this year, you've got a significant impact with the acquisitions that we have undertaken, and we also had a heavy spend in our marketing line particularly in the second half of this financial year. Probably broadly speaking, if I can provide just maybe some insight with the major cost variables that will impact on the business going forward, right, and they are the ones particularly we called out. So we see labor probably increasing around the 3% to 4% mark going forward. We see freight probably up around about the 5% mark. And then you've got rentals around about the 3% mark. Basically, those 3 line items would make up, I'd estimate, probably about 90% of our costs, right? So that's what we would expect to see in any given year, I'll say in FY '23, excluding, say, the impact of acquisitions that have impacted on the prior year base, right?

Saul Hadassin analyst
#23

And then second question, again, just on working capital and that slight increase in cash conversion days, just cognizant of sort of what medical devices does to your overall working capital and particularly cash conversion. Is the expectation there that you can get those days back down slightly? Or is this sort of the new normal based on the LifeHealthcare transaction?

Leonard Hansen executive
#24

Saul, it's Leonard here. I would expect we would see a deterioration further on the cash conversion cycle in regards to bringing in LifeHealthcare to the group, first, on a proportionate basis what you saw in FY '22. I think what we're going to see is the days that go from 15 to sort of maybe 17, 18 days as we see the impact of LifeHealthcare and their devices business. And that's really just to accommodate the customer base, to service those customers over that period of time. What I would say is that we're probably looking at a working capital impact year-on-year of approximately sort of $40 million, $50 million in regards to an increase of working capital to support those sort of the group customers, including the LifeHealthcare devices businesses.

Operator operator
#25

And I show our next question comes from the line of Matt Montgomerie from Forsyth Barr.

Matt Montgomerie analyst
#26

John, just checking if you can hear me okay.

John Cullity executive
#27

We can, Matt, yes.

Matt Montgomerie analyst
#28

Perfect. Well done on another solid result. Maybe just firstly on broader market conditions within the pharmacy business, I appreciate you've outlined the issues you're seeing on the supply side and cost increases within your business itself. But just wondering if you could make any comments on impacts, I guess one step further down at the pharmacy and consumer level and if you're seeing a normalization in industry conditions as a result of broadly similar factors.

John Cullity executive
#29

Matt, what we've seen and probably what we continue to see is that at the pharmacy level, it's still very strong. These type of growth rates that we've had now for a couple of years are certainly well above norm, no doubt assisted by the outbreaks of COVID. So what we see in the business is we have the outbreaks of COVID like we did in Australia early in the New Year, January, et cetera, through to February. Then we had another outbreak around June, July, you see the pharmacy distribution business is very strong. And then on the counter side, you'll see our sales into -- medicine sales into the hospital network soften up a bit, and that also includes the devices piece. So we're still -- what happens in -- throughout FY '23, time will tell. We can't really predict that. What we are very confident about is our ability to continue to increase our market share, grow our TerryWhite Chemmart business, and therefore, we should, in ordinary course of events, deliver a growth rate that's above market. And that's what we strive to do.

Matt Montgomerie analyst
#30

Okay. That's good color. And then secondly, on Animal Care, clearly another strong full year performance. It appears to me that revenue was down half-on-half sequentially. Just wondering if there's anything you can talk to here, if that's a function of broader pressures at the consumer level or if there's anything in particular.

John Cullity executive
#31

Yes. No, that's really a factor, Matt, and you can see it in like Page 22 of the slide presentation. That's really a factor of our slower growth or lower growth in our Lyppard wholesaling business. So the wholesaling business from Lyppard comprises about 50% of the revenues in the Animal Care segment, right? So in fact, the branded business, the higher-margin business still had a very strong second half, right, from a revenue perspective and also from a profit perspective. We lost some lower-margin customers in that wholesaling business, so that affected the revenue growth rate in the second half but wasn't detrimental basically to the profit from that business. So that's what's going on there.

Operator operator
#32

And I show our next question comes from the line of Mathieu Chevrier from Citi.

Mathieu Chevrier analyst
#33

My first question was related to LifeHealthcare. You have previously guided to calendar year '22 EBITDA of $110 million to $114 million. And I was just wondering how has that evolved since December. And obviously, we had Omicron and whether that's impacted your ability to meet with customers.

John Cullity executive
#34

Yes. Mathieu, so we said at the time of the capital raising, and correct me if I'm wrong, that we believe that the LifeHealthcare business would deliver that EBITDA on a CY '22 basis or, in effect, on a 12-month post-acquisition basis. We've reported 1-month result since ownership, which we've highlighted in the presentation, and contributed EBITDA of $9.5 million. So we sit here today comfortable that, that guidance is still appropriate and that business is performing in line with expectations.

Mathieu Chevrier analyst
#35

Okay. And then just looking at your -- or the Community Pharmacy revenue growth was again very strong in the second half. Do you expect that run rate to be sustainable going to FY '23?

John Cullity executive
#36

We're not really commenting, Mathieu, on FY '23, and I did provide some flavor on the previous question. And we all note that the run rate and the strength in Community Pharmacy has been very strong for a couple of years now. And COVID had a large contribution to do with that as well as the sales of high-value drugs. And also, we will start to cycle the inclusion of the Pfizer volumes in FY '23, so it would be unlikely, I think, that we would continue to sustain that type of revenue growth rate. If I give you some flavor into that growth rate for FY '22, so of the revenue growth of just under 20%, then we assess that the contribution of Pfizer and high-value drugs into that growth rate was about 9%, right? So if you take that out, you're talking about sort of like an organic growth rate of 10%, which is still very high compared to historical norms. At some point, that's going to level off, right? But what that point is, we don't know.

Mathieu Chevrier analyst
#37

Understood. And maybe just one for Leonard on the D&A and interest that we should be expecting in FY '23 with now the acquisition of LifeHealthcare being included in the results.

Leonard Hansen executive
#38

Yes. So that sort of is about approximately $15 billion to $20 billion of additional D&A to our numbers based on carrying through what they've got. What I would call out, though, is that we do have to go through the quirks of acquisition accounting under accounting standards, so we will need to do that process. And it will potentially include additional amortization that comes through, which will be noncash that will be reflected in our numbers. But we will call that out separately as we go forward and reporting.

Operator operator
#39

And I show our next question comes from the line of Adrian Allbon from Jarden.

Adrian Allbon analyst
#40

Can you hear me okay?

John Cullity executive
#41

Yes, I can hear you.

Adrian Allbon analyst
#42

John, I think you spent a bit of time, I guess, trying to address, I guess, the organic growth rate at the profit level. But if we turn to Slide 10, which is like your CapEx additions, if you like, but coming into '23 and '24, is it right to assume you've got $80 million coming from the pet food which is going to be commissioning right now into '23? And then if I come down through those other 2 categories, there's another $20 million coming through in the new medical consumables distribution and the addition of the wholesale distribution centers.

John Cullity executive
#43

I might let Leonard probably comment on that one, Adrian. He's better to give you the advice there.

Leonard Hansen executive
#44

So Adrian, thinking about '23, what we should be thinking is a number that's pretty similar to this year, Adrian. So we're going through a CapEx program across both Australia and New Zealand. And obviously, at the moment, the equations still look healthy. Actually, we've seen product sales in food manufacturing facility which was closed out and completed in the current year for another $30 million. And in our minds, we've got CapEx that will be at a similar level to FY '22 that will come through to FY '23 as we complete the project work that we're undertaking, identify things further out to FY '24 and further beyond. Then we're probably thinking of a CapEx profile that sort of drops down to sort of circa $65 million, but that does include the LifeHealthcare business as well and the 110 sites we now have across the group as a result of that.

Adrian Allbon analyst
#45

Okay. That's helpful. Just in terms of like just helping us think about, I guess, the earnings contribution coming through in '23 from the stuff that you're commissioning, I guess, would it be right to sort of like just apply your target return on invested capital to -- or looks like about $100 million of prior investment now coming through into '23?

Leonard Hansen executive
#46

Yes, that will be phased. Obviously, what we're doing is currently looking to invest for future growth. So that will come through over time up until -- straight through next year but over the next sort of 2, 3 years, yes.

Adrian Allbon analyst
#47

Okay. And just in terms of like just what you laid out on Slide 26, I mean, you've got a lot of cash on hand, I suppose. Is there any signal in that? Or will that be sort of...

Leonard Hansen executive
#48

There's clearly timing, Adrian. That's just aligning our big tranches and paying down debt. So there's a big number at June. That's probably even lower than it is right today, just aligning these.

Adrian Allbon analyst
#49

Okay. And then like another sort of Healthcare one, I think in the details of the accounts like you outlined, I think there's like a deferred consideration for LifeHealthcare about $137 million?

Leonard Hansen executive
#50

Yes.

Adrian Allbon analyst
#51

Can you just explain how that works? So you've created the liability on the balance sheet, and presumably, you look to pay that out like in, what, 12 to 18 months' time if you had the fund.

Leonard Hansen executive
#52

Yes, it's recognition of an estimate of what that will be based on how the mechanics of the calculation work in regards to the vendors of the transmitter business who currently own 49%. So we have a -- there was an option over that amount. And so that's the value that we have attributed to the value to close out and acquiring the full 100% of the transmitter business as part of the LifeHealthcare acquisition.

Adrian Allbon analyst
#53

Okay. And would you expect that to happen at the end of sort of '24? Or is that the sort of timing of that?

Leonard Hansen executive
#54

Yes, that's right, during FY '24.

Adrian Allbon analyst
#55

Okay. And then just coming back to your working capital, just comments again for you, Leonard, I suppose. Are you sort of saying like -- so with the integration of LifeHealthcare in particular, was the additional working capital that you had to take on to the balance sheet about $120 million out of an increase overall of sort of $140 million?

Leonard Hansen executive
#56

Yes.

Adrian Allbon analyst
#57

Okay. And then as we track forward to '23, we should expect another sort of $40 million to $50 million, just to reflect, I guess, probably the higher inventory holdings of that kind of business? Is that right?

Leonard Hansen executive
#58

I would typically think that the base business was -- so EBOS pre-LifeHealthcare. You normally expect to see an increase in working capital of $25 million, $30 million. And LifeHealthcare, the devices business, you're probably thinking of the $10 million to $15 million. That's where I'm sort of carrying my numbers from.

Adrian Allbon analyst
#59

Okay. And in terms of days, you're sort of signaling more like 17, 18 from 15 that you've just sort of reported in terms of cash conversion days?

Leonard Hansen executive
#60

Correct. Yes, that's right.

Operator operator
#61

And I show our last question comes from the line of Marcus Curley from UBS.

Marcus Curley analyst
#62

John, just a couple of questions on Community Pharmacy, if I can. Could you talk a little bit to what you're seeing with the market share gains that you picked up in the broader market through Sigma's issues? Are you holding on to those gains? What's your expectation in terms of that element of the revenue growth last year?

John Cullity executive
#63

Yes. Marcus, look, what we -- we did pick up some market share gains. As you know, we think it was probably just under a couple of percent for the year in FY '22. That wasn't all Sigma, et cetera. But we don't expect in any year, Marcus, that our market share will go backwards, right? So we don't expect to lose share. We have got a very solid orientation of the business to some of the larger pharmacy groups, including our own TerryWhite Chemmart business that's growing very strongly and is also a major contributor to that increase in market share that we've got. So we're certainly very confident what we can continue to do going forward in driving that business, its revenue line and also its market share, okay?

Marcus Curley analyst
#64

And sorry, John, the 2% you referred to, was that outside of Chemist Warehouse and TerryWhite?

John Cullity executive
#65

No, that's total business, Marcus. That's total business, right?

Marcus Curley analyst
#66

Okay. So collective market share, 2% within Community Pharmacy?

John Cullity executive
#67

Within Community Pharmacy, yes, collective aggregate share.

Marcus Curley analyst
#68

And then secondly, obviously, with your operating costs going up, probably a chunk of that sits within Community Pharmacy. What do you think the prospects are of passing some of that back on to customers in FY '23, yes, with higher pass-through rates?

John Cullity executive
#69

We're certainly not anticipating doing that. We anticipate that so long as we're getting strong volume growth coming through the business, that we're getting the benefits, if you like, in terms of the contribution to earnings from that. So -- and that we'll be able to successfully absorb any further cost increases coming through the business. We've been able to do that, as you can see in the results for FY '22. So we don't see any change in our approach there. So we don't think we need to change anything on the pricing level in Community Pharmacy. In our Animal Care business, it's different. There's significant cost increases coming through on raw materials and cost of goods sold there and buying of products like meat meal and chicken oil and things like that. And we are putting through retail for price increases into the channel there to offset those. And once again, we've been able to sort of maintain our EBIT margin. So we believe the strategies we've got in place in terms of that whole cost dynamic and contribution to margin that we're managing very well at this point in time, so that's why we see it sort of continuing as well into FY '23.

Operator operator
#70

And I show we have a question in the queue from the line of Stephen Ridgewell from Craigs IP.

Stephen Ridgewell analyst
#71

Stephen Ridgewell here from Craigs Investment Partners. First of all, congratulations on a very strong result. But my questions have already been asked, just had 2 more. First of all, on the COVID net benefit, which was called out, of 2% to 3%, I mean, did you see potential for that to reverse to a degree in FY '23? I mean are there any signs at this point in the year that, that tailwind is starting to become a headwind? Or do you -- just given the phasing of when you're probably seeing that COVID tailwind later in -- quite late in calendar year '21, maybe it sort of evens out earlier in the year? Just interested in your thinking on the COVID net benefit, how it might play out in FY '23.

John Cullity executive
#72

Very hard to tell, Stephen. It's almost impossible to tell, right? That's why we say in our outlook about the material uncertainties that happens. So whether it's a tailwind or a headwind into '23, we really don't know, right, on that. I just think the way we've now got the business balanced and diversified, that whatever it is, I think we've got a very robust business that can operate through those type of conditions, right? With our wholesale business and our devices business and the Animal Care business, I just think whatever it is, we're very well placed. But I can't give you any more insight on that in terms of the impact into '23.

Stephen Ridgewell analyst
#73

That's fair enough, John. And then just one final one for me. Just on the impact of the -- on the earnings from the pet food manufacturing facility, I mean, you walked us through that result at your guide. But just noted your comment that you're adding another shift to that facility earlier than previously planned. Is there any change to how you're thinking about the earnings impact in FY '23 and '24 in terms of when you see those benefits coming through, that gets being brought forward a little bit?

John Cullity executive
#74

No, I wouldn't say that, Stephen. At this point, I think we're still -- we've made great progress at that site in ramping up for production from when we first commissioned it. We really only started producing food in January -- commercial-grade food in January. And we're now in August, and we're moving on to a third shift. So I still think that the previous guidance on the benefits of that investment is still FY '23 and then more again in FY '24. I think what we are seeing, though, is a real endorsement of our strategy to invest in that facility with the whole disruption in supply chains around animal care food. So what we're really very pleased about is the competitive advantage we believe we've now got. The ongoing demand that we see for our Black Hawk premium food in both Australia and New Zealand is very strong. And I think what we're probably saying is that by moving to a third shift is that we're very confident in that demand continuing into '23 and beyond, right? So -- but I don't think it changes what we've previously communicated in terms of the earnings benefit that we get from that facility.

Operator operator
#75

Thank you. I'm showing no further questions in the queue. That concludes our Q&A session. At this time, I'd like to turn the call back over to Mr. John Cullity, CEO, for closing remarks.

John Cullity executive
#76

Thanks, Dylan, and thank you, everyone, for your listening to this morning's call and your ongoing support for the group. So with that, I wish you all a good day. Thank you. Bye-bye.

Operator operator
#77

Thank you. This concludes today's conference call. Thank you for participating. You may now disconnect.

Read the full transcript via the API

You're viewing the first half of this call. Get the complete EBOS Group Limited transcript - plus 252,000+ transcripts from 12,000+ companies, speaker segments and full-text search - through the EarningsAPI REST API or hosted MCP server.

Get an API key View API docs →

For developers and AI pipelines

Programmatic access to EBOS Group Limited earnings transcripts and 252,000+ others is available through the EarningsAPI REST API and the hosted MCP server. Quarterly plans from $105 - full transcripts, speaker segments, full-text search, and the /api/v1/transcripts/recent polling endpoint for ETL pipelines.